Valuation Meta Platforms, Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2025-01-17 pm EST			5-day change	1st Jan Change
612.77 ^USD	+0.24%		+0.73%	+4.66%

Jan. 20	EU Integrates Updated Code Against Hate Speech into Digital Services Act	MT
Jan. 20	Facebook, X, YouTube to do more against online hate speech, EU says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	585,321	778,040	935,645	315,555	910,122	1,546,931	1,546,931	-
Change	-	32.93%	20.26%	-66.27%	188.42%	69.97%	0%	-
Enterprise Value (EV) ¹	530,466	716,086	887,647	284,740	863,104	1,497,824	1,483,425	1,446,399
Change	-	34.99%	23.96%	-67.92%	203.12%	73.54%	-0.96%	-2.5%
P/E ratio	31.9x	27.1x	24.4x	14x	23.8x	27x	24.2x	21.1x
PBR	5.84x	6.15x	7.7x	2.57x	6.08x	8.53x	6.69x	5.57x
PEG	-	0.5x	0.7x	-0.4x	0.3x	0.5x	2x	1.5x
Capitalization / Revenue	8.28x	9.05x	7.93x	2.71x	6.75x	9.49x	8.29x	7.35x
EV / Revenue	7.5x	8.33x	7.53x	2.44x	6.4x	9.19x	7.95x	6.87x
EV / EBITDA	13.4x	15.5x	13.9x	5.74x	12x	15.3x	13x	11x
EV / EBIT	18.3x	21.9x	19x	9.84x	18.5x	22.8x	19.6x	16.8x
EV / FCF	25x	30.3x	22.7x	15.4x	20.1x	30.3x	28.6x	24.1x
FCF Yield	4%	3.3%	4.41%	6.48%	4.98%	3.3%	3.5%	4.16%
Dividend per Share ²	-	-	-	-	-	2.014	2.155	2.323
Rate of return	-	-	-	-	-	0.33%	0.35%	0.38%
EPS ²	6.43	10.09	13.77	8.59	14.87	22.66	25.36	28.97
Distribution rate	-	-	-	-	-	8.89%	8.5%	8.02%
Net sales ¹	70,697	85,965	117,929	116,609	134,902	162,958	186,625	210,575
EBITDA ¹	39,562	46,069	63,884	49,622	71,956	98,208	113,855	131,900
EBIT ¹	28,986	32,671	46,753	28,944	46,751	65,765	75,533	86,083
Net income ¹	18,485	29,146	39,370	23,200	39,098	58,915	65,295	73,364
Net Debt ¹	-54,855	-61,954	-47,998	-30,815	-47,018	-49,107	-63,506	-100,532
Reference price ²	205.25	273.16	336.35	120.34	353.96	612.77	612.77	612.77
Nbr of stocks (in thousands)	2,851,747	2,848,293	2,781,760	2,622,197	2,571,256	2,524,489	2,524,489	-
Announcement Date	1/29/20	1/27/21	2/2/22	2/1/23	2/1/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
META PLATFORMS, INC.	27.05x	9.19x	15.25x	+0.33%	1,547B
REDDIT, INC.	-39.38x	22.99x	107.71x	-	30.78B
KUAISHOU TECHNOLOGY	10.96x	1.05x	5.61x	-.--%	22.76B
MATCH GROUP, INC.	16.73x	3.18x	8.78x	-.--%	8.22B
WEIBO CORPORATION	6.9x	0.78x	2.56x	-.--%	2.37B
BUMBLE INC.	-1.73x	1.09x	3.83x	-.--%	833M
Average	3.42x	6.38x	23.96x	+0.07%	268.65B
Weighted average by Cap.	25.45x	9.29x	16.82x	+0.32%